Fund Terms

Terms, waterfall and risk limits.

Antaia Capital SCSp is a closed-ended, opportunistic real estate fund under Luxembourg law, tax-transparent and externally managed.
Structure and committees are set out on the Governance page.

Note on the information below. The presentation of the fund terms serves as initial information for professional and well-informed investors. Only the prospectus and the Limited Partnership Agreement, each in their applicable version, are legally authoritative. The target return is a target figure, not a commitment and not a forecast; it may be missed entirely. Counsel review pending.
Fund Terms

Key fund parameters

As at 02.09.2026. Source: prospectus v1.4. Subject to change.
ParameterValue
Target Volume€ 75 M
Target IRR (net p.a.)15 % — target figure, not a commitment
Term7 years (2027–2034) from First Closing, plus 2 × 12 months extension on the GP's recommendation with the approval of a simple LP majority representing more than 50 % of the Committed Capital
LaunchQ4 2026; First Closing early 2027
Final Close18 months
First Closing Minimum€ 5 M
Minimum Commitment€ 1 M
Commitment Period2 years from First Closing
Drawdown period10 business days
Reserveup to 20 % of the Committed Capital
Management Fee1.5 % p.a. on Committed Capital, payable quarterly in advance to the General Partner
Transaction feeon purchase and sale, credited against the Management Fee; details in the Limited Partnership Agreement
Subscription feeone-off on the subscription amount; amount set in the Subscription Agreement
Preferred Return8 % p.a.
Carried Interest20 % after catch-up. 20 % of each carry payment is retained in escrow; if this is insufficient, the GP is personally liable
Share classClass A, registered in the name of the holder, held in the electronic investor register. No securitisation. Transfer only with the GP's consent
TaxSCSp tax-transparent — no Luxembourg corporate income tax, no subscription tax. Taxation under the law applicable to each investor
MFN (Most Favoured Nation)Side-letter terms from a commitment of ≥ € 5 M
Equalisation Premium8 % p.a. on subsequent closings

Defaulting-LP regime: cure period of 10 business days at 12 % p.a., thereafter 18 % p.a. default interest retroactive to the due date, loss of voting rights until cure, forfeiture of up to 75 % in favour of the remaining LPs, compulsory transfer at 50 % of fair value to co-LPs with a right of first refusal. The defaulting LP bears the costs incurred.

Source: prospectus v1.4 dated 02.09.2026 and Limited Partnership Agreement v1.4 dated 04.09.2026. Only the offering documents are legally authoritative; subject to change.

Waterfall

Four-tier distribution, deal-by-deal

Distributions are made without a fixed date.

1 Return of Capital

Full repayment of the paid-in capital to the LPs before any profit distribution.

2 Preferred Return

8 % p.a. IRR hurdle. The LPs receive the Preferred Return before any GP profit participation.

3 GP Catch-Up

100 % of profits to the GP until it has received 20 % of the total profits distributed.

4 Carried Interest

80/20 split between LPs and GP. 20 % of the carry is held in escrow as clawback protection.

Risk limits

Limits that carry the portfolio

Single investment
max. 15 % of Committed Capital per single investment. By way of derogation from the other limits, which are measured against portfolio value, this limit is measured against Committed Capital and tested as at the acquisition date. A subsequent breach arising solely from valuation movements does not give rise to any disposal obligation
Debt financing
max. 80 % per asset (development and project financing)
Leverage
max. 250 % NAV (commitment method), 400 % NAV (gross method). Leverage arises exclusively at asset level through the SPVs — at fund level the fund takes on no additional leverage
Single-tenant concentration
25 % for healthcare and hotel
Asset-class concentration
60 %
Contractor exposure
no limit. The cumulative Committed Capital per executing company or group of companies is disclosed in each investment proposal and reported quarterly to the AIFM and the LP Advisory Board
Construction method quota
none. No quota per permitted construction method is specified; the mix of construction methods is disclosed in the quarterly report
Liquidity reserve
5 % of the Committed Capital
Stress tests
quarterly under AIFMD Art. 16: interest rate ± 200 bps, cap rate ± 50 bps, acquisition-price discount ± 10 percentage points

Valuation and NAV

Principal valuation
annually, externally, as at 31.12., RICS-certified, rotation at least every 5 years
Interim valuation
internally, as at 30.06., with an external plausibility review
Ad-hoc valuation
for capex programmes, rent changes above 10 %, market movements above 5 % or capital calls above € 5 M
Valuation reserve
for ongoing project developments in profiles A and B, the replacement-cost risk is reflected with an initial discount of 15–25 %, which is reduced as construction progress is documented
Publication
within 90 calendar days of the reference date, together with the annual or half-year report. Annual NAV audited under ISA 540
Suspension
in the event of a systemic valuation standstill, a market movement above 10 % within 30 days or a loss of data availability, the AIFM may suspend the NAV calculation. During such a suspension, no capital calls for new acquisitions; ongoing capex programmes are continued
Standards
ImmoWertV (DE), ÖNORM B 1802 (AT), and additionally the RICS Red Book. Primarily DCF
Oversight
Valuation oversight and final NAV authorisation rest with the AIFM
Life cycle

7 years in 3 phases

Indicative, measured from First Closing. The two-year Commitment Period limits new investments; follow-on investments in existing positions and capex remain permitted thereafter.

1–4 Investment phase

Acquisition, restructuring, value creation. New investments only in the first two years.

4–6 Holding phase

Stabilisation of cash flows, refinancing where appropriate.

6–7 Divestment phase

Controlled disposal of the portfolio assets.

2 × 12 Months of extension

On the GP's recommendation with the approval of a simple LP majority representing more than 50 % of the Committed Capital.

Distributions may be recalled by the GP, provided the amount does not exceed the original commitment and the recall occurs within the investment period or to service guarantee obligations.

Reporting

What is reported, and when

Fixed deadlines instead of ad-hoc commitments.

Quarterly report
within 45 calendar days of quarter-end: NAV development, portfolio overview and construction progress, the mix of construction methods across the portfolio, cumulative contractor exposure per executing company or group of companies, liquidity overview with capital calls, distributions and reserves, as well as the current pipeline status
Key figures
Gross IRR, Net IRR, MOIC, DPI and TVPI
Annual accounts
audited, within 120 calendar days of the financial year-end: balance sheet and profit and loss account under Lux GAAP, NAV audit opinion, ESG report under SFDR Art. 11 and the AIFM's compliance report on leverage, limits and conflicts
NAV
within 90 calendar days of the reference date, together with the annual or half-year report
Investor meeting
once a year, by invitation of the General Partner
Supervision
Annex IV reporting by the AIFM to the CSSF under AIFMD Art. 24
Side Letters
a summarised list of all side-letter topics is disclosed in the Annual Investor Report — categorised by topic, without naming the benefiting investor
Stress tests

Quarterly, with a defined worst case

The AIFM conducts quarterly liquidity stress tests under AIFMD Art. 16. The worst-case scenario combines a twelve-month widening of rent losses with an interest-rate rise of 200 basis points.

Each year the AIFM prepares return projections for a best case, most probable and worst case. Sensitivity axes: interest rate ± 200 bps, cap rate ± 50 bps, discount on the acquisition price ± 10 percentage points.

The results feed into LP reporting and into the AIFMD risk reports.

More detail

Structure, committees and liability are set out on the Governance page. The SFDR classification is set out under Sustainability.